1013 E 28th Street, Los Angeles, CA 90011

  • $996,000
1013 E 28th Street
ResidentialIncome Active
1013 E 28th Street, Los Angeles, CA 90011
1013 E 28th Street
  • $996,000

Overview

Property ID: HZ26751091
  • 12
  • Bedrooms
  • 8
  • Bathrooms
  • 4352
  • Sq Ft

Description

Excellent income-producing opportunity near Downtown Los Angeles! This 7-unit property features five existing units plus two newly constructed ADUs. The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, offering strong rental diversity. The property generates a current gross monthly income of $10,330 ($123,960 annually) with over 50% rental upside. One unit can be delivered vacant the brand-new 3-bedroom, 1-bath ADU providing an excellent owner-user opportunity. Offered at $996,000, the property reflects an attractive GRM of 8 and approximately an 8% cap rate, making it ideal for investors seeking strong cash flow. Located near the YMCA, a recognized cultural landmark, with convenient access to Downtown LA, Central Avenue corridors, public transportation, and nearby retail hubs such as FIGat7th. Strong rental demand area with ongoing growth and revitalization. Don’t miss this high-performing asset with both immediate income and long-term upside potential.

  • Address 28th
  • City Los Angeles
  • State/county Los Angeles
  • Zip/Postal Code 90011

Details

Updated on April 28, 2026 at 10:07 am
  • Property ID: HZ26751091
  • Price: $996,000
  • Property Size: 4352 Sq Ft
  • Bedrooms: 12
  • Bathrooms: 8
  • Property Status: ResidentialIncome
  • Listed by: Eliza Kerndian
  • DRE #: 01398836
  • Contact Mail: elizakerndian@hotmail.com
  • Brokered by: Keller Williams Beverly Hills

Mortgage Calculator

Monthly
  • Down Payment
  • Loan Amount
  • Monthly Mortgage Payment
  • Property Tax
  • Home Insurance
  • PMI
  • Monthly HOA Fees
$
%
%
%
$
$
%

Contact Information

View Listings

Enquire About This Property

Schedule a Tour

Tour Type

Compare listings

Compare