1449 W 28th Street, Los Angeles, CA 90007

  • $1,495,000
1449 W 28th Street
ResidentialIncome Active
1449 W 28th Street, Los Angeles, CA 90007
1449 W 28th Street
  • $1,495,000

Overview

Property ID: HZ26834529
  • 11
  • Bedrooms
  • 7
  • Bathrooms
  • 3287
  • Sq Ft
  • 1903
  • Year Built

Description

We are pleased to present the opportunity to acquire 1449 W. 28th Street, a fully renovated 11-bedroom + 7-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the USC DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. Currently occupied by USC students, the property generates slightly above $11,000 per month in gross income. Backed by a proven operational history, parental guarantees, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully upgraded 1903 Craftsman single family residence with 7-bedrooms + 4-bathrooms, paired with a newer detached ADU built in 2019, featuring 4-bedrooms + 3-bathrooms. Together, the structures total approximately 3,287 rentable square feet on a 6,754 square foot lot. Both structures have undergone extensive renovations with modern, high-end finishes throughout, including hardwood flooring, updated countertops, stainless steel appliances, tiled showers with glass enclosures, in-unit washers and dryers, furnished bedrooms, fully updated kitchens and bathrooms, recessed lighting, and contemporary fixtures. Operationally, the asset is exceptionally efficient. Tenants are responsible for all utilities, including gas, water, trash, and electricity, helping minimize landlord expenses and maximize net operating income. Priced at a 7% cap rate and 11x GRM, the property combines immediate cash flow, low-maintenance ownership, and long-term upside in one of LA’s most consistently performing rental markets.

  • Address 28th
  • City Los Angeles
  • State/county Los Angeles
  • Zip/Postal Code 90007

Details

Updated on May 17, 2026 at 5:08 pm
  • Property ID: HZ26834529
  • Price: $1,495,000
  • Property Size: 3287 Sq Ft
  • Bedrooms: 11
  • Bathrooms: 7
  • Year Built: 1903
  • Property Status: ResidentialIncome
  • Listed by: Davis Saadian
  • DRE #: 01921748
  • Contact Mail: davis@saadiangroup.com
  • Brokered by: Keller Williams Hollywood Hills

Mortgage Calculator

Monthly
  • Down Payment
  • Loan Amount
  • Monthly Mortgage Payment
  • Property Tax
  • Home Insurance
  • PMI
  • Monthly HOA Fees
$
%
%
%
$
$
%

Contact Information

View Listings

Enquire About This Property

Schedule a Tour

Tour Type

Compare listings

Compare