1238 W 35th Street, Los Angeles, CA 90007

  • $2,198,500
1238 W 35th Street
ResidentialIncome Active
1238 W 35th Street, Los Angeles, CA 90007
1238 W 35th Street
  • $2,198,500

Overview

Property ID: HZAR25049725
  • Apartment
  • Property Type
  • 0
  • Garage
  • 1908
  • Year Built

Description

The Best Location for Value-add USC off Campus Student Housing investment opportunity, only 2 Blocks away to University of Southern California (USC), located in highly Desirable USC DPS Safety Patrol Zone. 100% Fully occupied by USC students with parental guarantees on leases, and pre-leased for the upcoming 2025-2026 school year with USC students. Currently collecting gross rents of $15,050/month, cap rate around 7%, GRM12.17. Highly demanding…easy access to all USC’s landmarks, academic buildings, and entertainment options. Zoning LARD1.5. The subject property is composed of two separate structures (1238 W. 35th St. and 3554-3556 S Budlong Ave) and consists of 3 spacious units, with a unit mix consisting of (1) 6-bedroom + 3-bathroom unit of total rent $7850/month, and (2) 3-bedroom + 1-bathroom units of total rent $7200/month. The property has been recently fully updated/ remodeled – featuring laminated/wood floors, Newly painted, Updated kitchen with stainless steel kitchen appliances, lots of updated cabinets, pantry and counter tops, copper plumbing throughout ( buyer verify). The investment boasts spacious floor plans, secured gated entry, and on-site laundry. The property is approximately 3450 s.f., 7094 s.f. lot, 12 bed, 5 bath, living rooms, and on-site laundry room…This property has charming turn of the century details that you will adore. As a bonus, this Property offers about 11 Private on-site Parking Spaces which the students loved so much, and 3 individually metered for gas and electricity and 2 individual water meters. The asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The property is collecting gross rents of $15,050/month. Don’t miss!

  • Address 35th
  • City Los Angeles
  • State/county Los Angeles
  • Zip/Postal Code 90007

Details

Updated on June 3, 2025 at 5:08 pm
  • Property ID: HZAR25049725
  • Price: $2,198,500
  • Land Area: 0.1629 SquareFeet
  • Garage: 0
  • Year Built: 1908
  • Property Type: Apartment
  • Property Status: ResidentialIncome
  • Listed by: Gina Ma
  • DRE #: 01426061
  • Contact Mail: ginama1588@gmail.com
  • Brokered by: IRN Realty

Mortgage Calculator

Monthly
  • Down Payment
  • Loan Amount
  • Monthly Mortgage Payment
  • Property Tax
  • Home Insurance
  • PMI
  • Monthly HOA Fees
$
%
%
%
$
$
%

Schedule a Tour

Your information

What's Nearby?

Please supply your API key Click Here

Contact Information

View Listings
Contact a Buyer’s Agent

Enquire About This Property

0 Review

Sort by:
Leave a Review

Leave a Review

Compare listings

Compare
Contact a Buyer’s Agent
  • Contact a Buyer’s Agent