3109 S Catalina Street, Los Angeles, CA 90007

  • $910,000
Array

Overview

Property ID: HZArray
  • 5
  • Bedrooms
  • 0
  • Bathroom
  • 1140
  • Sq Ft
  • 1905
  • Year Built

Description

We are pleased to present the opportunity to acquire 3109 S. Catalina Street, a fully renovated 5-bedroom + 4-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the USC DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. Currently occupied by USC students, the property generates $6,500 per month in gross income. Backed by a proven operational history, parental guarantees, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully restored 1905 Craftsman single family residence, totaling approximately 1,140 rentable square feet on a 3,125 square foot lot. The property has undergone extensive renovations with modern, high-end finishes throughout, including hardwood flooring, updated countertops, stainless steel appliances, tiled showers with glass enclosures, in-unit washers and dryers, furnished bedrooms, fully updated kitchens and bathrooms, recessed lighting, and contemporary fixtures. In addition to strong in-place cash flow, the property presents a significant value-add opportunity through the construction of an ADU at the rear of the lot. With ample remaining lot area and favorable zoning for ADU development, an incoming investor has a clear path to meaningfully increase gross income, boost overall yield, and enhance long-term property value, mirroring the proven ADU model already thriving throughout the USC student housing submarket. Operating costs are minimal, as tenants are responsible for all utilities; gas, water, trash, and electricity, allowing ownership to retain a larger share of gross income as NOI. Priced at a 7% cap rate and 11.6x GRM, the property delivers both stabilized cash flow and a clear roadmap for future growth through ADU development, making it an attractive long-term hold in a supply-constrained pocket of Los Angeles.

  • Address Array
  • City Los Angeles
  • State/county Los Angeles
  • Zip/Postal Code Array

Details

Updated on September 8, 2026 at 1:06 pm
  • Property ID: HZArray
  • Price: $910,000
  • Property Size: 1140 Sq Ft
  • Bedrooms: 5
  • Bathroom: 0
  • Year Built: 1905
  • Property Status: Residential Income
  • Listed by: Davis Saadian
  • DRE #: 01921748
  • Contact Mail: davis@saadiangroup.com
  • Brokered by: Keller Williams Hollywood Hills

Mortgage Calculator

Monthly
  • Down Payment
  • Loan Amount
  • Monthly Mortgage Payment
  • Property Tax
  • Home Insurance
  • PMI
  • Monthly HOA Fees
$
%
%
%
$
$
%

Contact Information

View Listings
Contact a Buyer’s Agent

Enquire About This Property

Schedule a Tour

Tour Type

Compare listings

Compare
Contact a Buyer’s Agent
  • Contact a Buyer’s Agent